County Profile for DeSoto - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,425,519 Total Charges 106,337,005
Fixed Assets 22,201,846 Contract Allowance 75,420,961
Other Assets 815,573 Operating Revenue 30,916,044
Total Assets 30,442,938 Operating Expenses 34,795,416
Current Liabilities 3,839,345 Operating Margin -3,879,372
Long Term Liabilities 18,611,928 Other Income 2,215,347
Total Equity 7,991,665 Other Expense 0
Total Liabilities and Equity 30,442,938 Net Profit or Loss -1,664,025

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,914 Revenue per Bed $736,096 Revenue per Person $30,916,044
Net Margin per Discharge ($1,871) Net Margin per Bed ($92,366) Net Margin per Person ($3,879,372)
Net Profit per Discharge ($803) Net Profit per Bed ($39,620) Net Profit per Person ($1,664,025)
Net Fixed Assets per Discharge $10,710 Net Fixed Assets per Bed $528,615 Net Fixed Assets per Bed $22,201,846
Long Term Debt per Discharge $8,978 Long Term Debt per Bed $443,141 Long Term Debt per Person $18,611,928
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,319 Net Fixed Assets 1,319 Population Estimate 1,151
Total Revenue 1,539 Long Term Liabilities 1,038 Total Patient Discharges 1,253
Net Margin 2,701 Total Patient Beds 1,493
Net Profit or Loss 2,997

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,367,016 6,936,394 0.6296
31 Intensive Care Unit 1,739,191 3,169,712 0.5487
32 Coronary Care Unit 0 0
43 Nursery 427,305 694,586 0.6152
44 Skilled Nursing Care 0 0
50 Operating Room 2,860,336 10,833,002 0.2640
51 Recovery Room 666,408 1,475,192 0.4517
52 Labor and Delivery Room 1,007,101 309,625 3.2526

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,876,449 13 Nursing Administration 648,916
02,03 Captial Related - Movable Equipment 902,893 14 Central Services and Supply 170,187
04 Employee Benefits 3,514,380 15 Pharmacy 592,629
05 Administrative and General 3,639,177 16 Medical Records and Medical Library 528,768
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,600,428 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 858,301 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 637,429 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,969,557

County Profile for DeSoto - 2012